Exam 3 Review Fina 3313
A company just paid $10 million for a feasibility study. If the company goes ahead with the project, it must immediately spend another $109,946,420 now, and then spend $20 million in one year. In two years it will receive $80 million, and in three years it will receive $90 million. If the cost of capital for the project is 11 percent, what is the project's NPV?
2,772,580.96
Carlisle Transport had $4,049 cash at the beginning of the period. During the period, the firm collected $1,508 in receivables, paid $2,096 to supplier, had credit sales of $6,059, and incurred cash expenses of $500. What was the cash balance at the end of the period?
2,961
Mavericks Cosmetics buys $3,663,775 of product (net of discounts) on terms of 3/10, net 60, and it currently pays on the 10th day and takes discounts. Mavericks plans to expand, and this will require additional financing. If Mavericks decides to forego discounts, what would the effective percentage cost of its trade credit be, based on a 365-day year?
203.97
The primary purpose of capital budgeting is to:
maximize the shareholders' wealth
In theory, a firm should maintain financial leverage consistent with a capital structure that_____
maximizes the owner's wealth
Capital rationing may be beneficial to a firm if it:
weeds out proposals with weaker or biased NPVs
Libscomb Technologies' annual sales are $5,656,284 and all sales are made on credit, it purchases $3,155,552 of materials each year (and this is its cost of goods sold). Libscomb also has $569,952 of inventory, $520,653 of accounts receivable, and $427,693 of accounts payable. Assume a 365 day year. What is Libscomb's Inventory Period (in days)?
65.93
Libscomb Technologies' annual sales are $5,105,560 and all sales are made on credit, it purchases $4,048,073 of materials each year (and this is its cost of goods sold). Libscomb also has $549,084 of inventory, $574,930 of accounts receivable, and $465,813 of accounts payable. Assume a 365 day year. What is Libscomb's Receivables Turnover?
8.88
Net present value (NPV) is a sophisticated capital budgeting technique; found by adding a project's initial investment from the present value of its cash inflows discounted at a rate equal to the firm's cost of capital.
False
Match those following concepts for first principle -The financing decision
Find the right kind of debt for your firm and the right mix of debt and equity to fund your operations
According to the article, "Sunk cost fallacy: Throwing good money after bad," how can banks limit losses from bad loans?
increase bank executive turnover
Generally, increases in leverage result in______________ return and _____________________ risk.
increased; increased
Jon Stevens, BNSF Vice President and Controller describes the capital spending process primarily as
- a means to ensure regulatory compliance - a balancing act that requires careful evaluation of the costs and benefits of each project
What types of analyses do the BNSF strategic studies team conduct?
- discounted cash flow - sensitivity
Identify which of these are the relevant cash flows when considering a capital budgeting project.
- lost rent from retail facility - remodeling expenses for new store - increase in inventory - expected salvage value of manufacturing equipment
Your firm has a potential project that will cost $5,000 now to begin. The project will then generate after-tax cash flows of $413 at the end of the next three years and then $1,549 per year for the three years after that. If the discount rate is 6.15% then what is the NPV?
-446.96
A new restaurant is ready to open for business. It is estimated that the food cost (variable cost) will be 63.33% of sales, while fixed cost will be $450,000. The first year's sales estimates are $904,799. Calculate the firm's operating breakeven level of sales.
1,227,161.18
Suppose the capital budget in the lecture example worksheet in Video #11 was $100,000. What is the NPV of the best project(s)?
45,000
Aero Motorcycles is considering opening a new manufacturing facility in Fort Worth to meet the demand for a new line of solar-charged motorcycles (who wants to ride on a cloudy day anyway?) The proposed project has the following features; • The firm just spent $300,000 for a marketing study to determine consumer demand (@ t=0). • Aero Motorcycles purchased the land the factory will be built on 5 years ago for $2,000,000 and owns it outright (that is, it does not have a mortgage). The land has a current market value of $2,600,000. • The project has an initial cost of $20,000,000 (excluding land, hint: the land is not subject to depreciation). • If the project is undertaken, at t = 0 the company will need to increase its inventories by $3,500,000, accounts receivable by $1,500,000, and its accounts payable by $2,000,000. This net operating working capital will be recovered at the end of the project's life (t = 10). • If the project is undertaken, the company will realize an additional $8,000,000 in sales over each of the next ten years. (i.e. sales in each year are $8,000,000) • The company's operating cost (not including depreciation) will equal 50% of sales. • The company's tax rate is 35 percent. • Use a 10-year straight-line depreciation schedule. • At t = 10, the project is expected to cease being economically viable and the factory (including land) will be sold for $4,500,000 (assume land has a book value equal to the original purchase price). • The project's WACC = 10 percent • Assume the firm is profitable and able to use any tax credits (i.e. negative taxes). What is the total cash flow at t=10?
10,712,500
Your firm has a potential project that will cost $5,000 now to begin. The project will then generate after-tax cash flows of $900 at the end of the next three years and then $1400 per year for the three years after that. If the discount rate is 8% then what is the PI?
103.67
You are considering the following three mutually exclusive projects. The required rate of return for all three projects is 14%. Year A B C 0 $ (1,000) $(5,000) $(50,000) 1 $ 300 $ 1,700 $ 0 2 $300 $ 1,700 $15,000 3 $ 600 $1,700 $ 28,500 4 $300 $1,700 $ 33,000 What is the IRR of the best project?
14.23 (C)
A company just paid $10 million for a feasibility study. If the company goes ahead with the project, it must immediately spend another $100 million now, and then spend $20 million in one year. In two years it will receive $80 million, and in three years it will receive $90 million. If the cost of capital for the project is 11 percent, what is the project's IRR?
15.95
What is the internal rate of return for a project with an initial outlay of $10,000 that is expected to generate cash flows of $2,000 per year for 6 years?
5.47
What is the equivalent annual cost for a project that requires a $50,000 investment at time-period zero, and a $10,000 annual expense during each of the next 4 years, if the opportunity cost of capital is 10%?
25,773.54
Grill Master Johnnys is thinking about purchasing a new, energy-efficient grill. The grill will cost $53,000.00 and will be depreciated according to the 3-year MACRS schedule. It will be sold for scrap metal after 3 years for $11,750.00. The grill will have no effect on revenues but will save Johnny's $23,500.00 per year in energy expenses. The tax rate is 40%. The 3-year MACRS schedule; Year Depr % 1 33.33 2 44.45 3 14.81 4 7.41 What is the total cash flow in year 3?
25,860.64
Hammond Supplies expects sales of 127,541 units per year with carrying costs of $3.42 per unit and ordering cost of $3.56 per order. Assuming the level of inventory is stable, what is the optimal average number of units in inventory?
258
What is the NPV of a project that costs $100,000.00 and returns $50,000.00 annually for three years if the opportunity cost of capital is 8.42%?
27,884.54
Aero Motorcycles is considering opening a new manufacturing facility in Fort Worth to meet demand for a new line of solar charged motorcycles (who wants to ride on a cloudy day anyway?) The proposed project has the following features; • The firm just spent $300,000 for marketing study to determine consumer demand (@ t=0). • Aero Motorcycles purchased the land the factory will be built on 5 years ago for $2,000,000 and owns it outright (that is, it does not have a mortgage). The land has a current market value of $2,600,000. • The project has an initial cost of $25,803,902 (excluding land, hint: land is not subject to depreciation). • If the project is undertaken, the company will realize an additional $8,000,000 in sales over each of the next ten years. (i.e. sales in each year are $8,000,000) • The company's operating cost (not including depreciation) will equal 50% of sales. • The company's tax rate is 35 percent. • Use a 10-year straight-line depreciation schedule. • At t = 10, the project is expected to cease being economically viable and the factory (including land) will be sold for $4,500,000 (assume land has a book value equal to the original purchase price). • The project's WACC = 10 percent • Assume the firm is profitable and able to use any tax credits (i.e. negative taxes) .0 What is the project's outflow at t=0? Answer to the nearest whole dollar value.
28,403,902
Aero Motorcycles is considering opening a new manufacturing facility in Fort Worth to meet the demand for a new line of solar-charged motorcycles (who wants to ride on a cloudy day anyway?) The proposed project has the following features; • The firm just spent $300,000 for a marketing study to determine consumer demand (@ t=0). • Aero Motorcycles purchased the land the factory will be built on 5 years ago for $2,000,000 and owns it outright (that is, it does not have a mortgage). The land has a current market value of $2,600,000. • The project has an initial cost of $20,000,000 (excluding land, hint: the land is not subject to depreciation). • If the project is undertaken, at t = 0 the company will need to increase its inventories by $3,500,000, accounts receivable by $1,500,000, and its accounts payable by $2,000,000. This net operating working capital will be recovered at the end of the project's life (t = 10). • If the project is undertaken, the company will realize an additional $8,000,000 in sales over each of the next ten years. (i.e. sales in each year are $8,000,000) • The company's operating cost (not including depreciation) will equal 50% of sales. • The company's tax rate is 35 percent. • Use a 10-year straight-line depreciation schedule. • At t = 10, the project is expected to cease being economically viable and the factory (including land) will be sold for $4,500,000 (assume land has a book value equal to the original purchase price). • The project's WACC = 10 percent • Assume the firm is profitable and able to use any tax credits (i.e. negative taxes). What is the operating cash flow @ t=1?
3,212,500
Aero Motorcycles is considering opening a new manufacturing facility in Fort Worth to meet the demand for a new line of solar-charged motorcycles (who wants to ride on a cloudy day anyway?) The proposed project has the following features; • The firm just spent $300,000 for a marketing study to determine consumer demand (@ t=0). • Aero Motorcycles purchased the land the factory will be built on 5 years ago for $2,000,000 and owns it outright (that is, it does not have a mortgage). The land has a current market value of $2,600,000. • The project has an initial cost of $20,000,000 (excluding land, hint: the land is not subject to depreciation). • If the project is undertaken, at t = 0 the company will need to increase its inventories by $3,500,000, accounts receivable by $1,500,000, and its accounts payable by $2,000,000. This net operating working capital will be recovered at the end of the project's life (t = 10). • If the project is undertaken, the company will realize an additional $8,000,000 in sales over each of the next ten years. (i.e. sales in each year are $8,000,000) • The company's operating cost (not including depreciation) will equal 50% of sales. • The company's tax rate is 35 percent. • Use a 10-year straight-line depreciation schedule. • At t = 10, the project is expected to cease being economically viable and the factory (including land) will be sold for $4,500,000 (assume land has a book value equal to the original purchase price). • The project's WACC = 10 percent • Assume the firm is profitable and able to use any tax credits (i.e. negative taxes). What is the operating cash flow @ t=2?
3,212,500
Gillstrap Promotions has projected the following values for the next three months: January February March Sales $352,000 $379,000 $446,658 Purchases on Trade Credit $218,000 $240,000 $260,000 Cash Expenses $88,000 $91,000 $94,000 Taxes, interest, and dividends $18,000 $20,000 $41,000 Capital Expenditures $50,000 $0 $25,000 All sales are credit sales with 40% collected in the month of sale, 50% collected the following month, and the remainder collected in the second month after the sale. Credit purchases are paid in 30 days and all other items require immediate payment. Compute the net cash inflow for March.
3,363.20
Compute the payback period for a project that requires an initial outlay of $132,995 that is expected to generate $40,000 per year for 9 years.
3.32
What is the net effect on a firm's working capital if a new project requires: $46,986 increase in inventory, $36,173 increase in accounts receivable, $35,000.00 increase in machinery, and a $48,873 increase in accounts payable?
34,286
What is the amount of the operating cash flow for a firm with $399,744 profit before tax, $100,000 depreciation expense, and a 35% marginal tax rate?
359,833.60
Davis Supply maintains an average inventory of 2,000 dinosaur skulls for sale to filmmakers. The carrying cost per skull per year is estimated to be $150.00 and the fixed order cost is $58. What is the economic order quantity (EOQ)?
39
Libscomb Technologies' annual sales are $6,861,688 and all sales are made on credit, it purchases $4,056,954 of materials each year (and this is its cost of goods sold). Libscomb also has $581,948 of inventory, $522,906 of accounts receivable, and beginning and ending of year $420,793 and $430,714 accounts payables (respectively). Assume a 365 day year. What is Libscomb's Cash Cycle (in days)?
41.87
Which of the following changes, if of a sufficient magnitude, could turn a negative NPV project into a positive NPV project?
A decrease in the fixed costs
Match those following concepts for first principle - The dividend decision
If you can't find investments that make your minimum acceptable rate, return the cash to owners of your business
Match those following concepts for first principle -The investment decision
Invest in assets that earn a return greater then the minimum acceptable hurdle run
____________________ results from the use of fixed - cost assets or funds to magnify returns to a firm's owners.
Leverage
Projects that compete with one another so that the acceptance of one eliminates from further consideration all other projects that serve a similar function.
Mutually Exclusive
The degree of operating leverage has which of the following characteristics?
The DOL relates the change in sales to the change in net operating income.
Which of the following statements is correct for a project with a negative NPV?
The cost of capital exceeds the IRR
Which of the following statements is correct?
The degree of operating leverage (DOL) depends on a company's fixed costs, variable costs, and sales. The DOL formula assumes (1) that fixed costs are constant and (2) that variable costs are a constant proportion of sales.
The Internal Rate of Return (IRR) is the discount rate that equates the NPV of an investment opportunity with $0
True
The "gold standard" of investment criteria refers to:
NPV
What are advantages of payback period?
- Does not require complex calculations - Measures Liquidity, Easy to communicate - Does not require discount rate
The disadvantages of the IRR period method is that it
- Requires complex calculations - Requires a lot of data (estimates of all CFs) - Only works for normal cash flows
Libscomb Technologies' annual sales are $5,195,486 and all sales are made on credit, it purchases $3,797,163 of materials each year (and this is its cost of goods sold). Libscomb also has $515,956 of inventory, $534,254 of accounts receivable, and $420,437 of accounts payable. Assume a 365 day year. What is Libscomb's Inventory Turnover?
7.36
Maverick Technologies has sales of $3,000,000. The company's fixed operating costs total $543,636 and its variable costs equal 60% of sales. The company's interest expense is $500,000. What is the company's degree of total leverage (DTL)?
7.67
If a 20% reduction in forecast sales would not extinguish a project's profitability, then sensitivity analysis would suggest:
deemphasizing that variable as a critical factor
What types of projects does the BNSF strategic studies team evaluate?
discretionary
Aero Motorcycles is considering opening a new manufacturing facility in Fort Worth to meet the demand for a new line of solar-charged motorcycles (who wants to ride on a cloudy day anyway?) The proposed project has the following features; • The firm just spent $300,000 for a marketing study to determine consumer demand (@ t=0). • Aero Motorcycles purchased the land the factory will be built on 5 years ago for $2,000,000 and owns it outright (that is, it does not have a mortgage). The land has a current market value of $2,668,008. • The project has an initial cost of $20,000,000 (excluding land, hint: the land is not subject to depreciation). • If the project is undertaken, at t = 0 the company will need to increase its inventories by $3,500,000, accounts receivable by $1,500,000, and its accounts payable by $2,000,000. This net operating working capital will be recovered at the end of the project's life (t = 10). • If the project is undertaken, the company will realize an additional $8,000,000 in sales over each of the next ten years. (i.e. sales in each year are $8,000,000) • The company's operating cost (not including depreciation) will equal 50% of sales. • The company's tax rate is 35 percent. • Use a 10-year straight-line depreciation schedule. • At t = 10, the project is expected to cease being economically viable and the factory (including land) will be sold for $4,500,000 (assume land has a book value equal to the original purchase price). • The project's WACC = 10 percent • Assume the firm is profitable and able to use any tax credits (i.e. negative taxes). What is the project's NPV?
-3,037,012
A corporation is contemplating an expansion project. The CFO plans to calculate the project's NPV by discounting the relevant cash flows (which include the initial up-front costs, the operating cash flows, and the terminal cash flows) at the corporation's cost of capital (WACC). Which of the following factors should the CFO include when estimating the relevant cash flows?
-Any opportunity costs associated with the project.
List steps of the capital budgeting process - Step 1 - Step 2 - Step 3 - Step 4 - Step 5
1. Proposal generation 2. Review and analysis 3. Decision making 4. implementation 5. Follow-up
What is the profitability index for Project A with a cost of capital of 8%? Year Project A Project B 0 ($42,000.00) ($45,000.00) 1 $14,000.00 $28,000.00 2 $14,000.00 $12,000.00 3 $14,000.00 $10,000.00 4 $14,000.00 $10,000.00 5 $14,000.00 $10,000.00
1.33
A new restaurant is ready to open for business. It is estimated that the food cost (variable cost) will be 40% of sales, while fixed cost will be $420,798. The first year's sales estimates are $1,250,000. Calculate the firm's degree of operating leverage (DOL). Answer to 2 decimal places.
2.28
Maverick Technologies has sales of $3,000,000. The company's fixed operating costs total $500,000 and its variable costs equal 60% of sales, so the company's current operating income is $700,000. The company's interest expense is $430,492. What is the company's degree of financial leverage (DFL)?
2.6
Mahrouq Technologies buys $13,056,460 of materials (net of discounts) on terms of 2/30, net 60, and it currently pays within 30 days and takes discounts. Mahrouq plans to expand, and this will require additional financing. If Mahrouq decides to forego discounts and thus to obtain additional credit from its suppliers, calculate the nominal cost of that credit.
24.82
Aero Motorcycles is considering opening a new manufacturing facility in Fort Worth to meet the demand for a new line of solar-charged motorcycles (who wants to ride on a cloudy day anyway?) The proposed project has the following features; • The firm just spent $300,000 for a marketing study to determine consumer demand (@ t=0). • Aero Motorcycles purchased the land the factory will be built on 5 years ago for $2,000,000 and owns it outright (that is, it does not have a mortgage). The land has a current market value of $2,600,000. • The project has an initial cost of $20,000,000 (excluding land, hint: the land is not subject to depreciation). • If the project is undertaken, at t = 0 the company will need to increase its inventories by $3,500,000, accounts receivable by $1,500,000, and its accounts payable by $2,000,000. This net operating working capital will be recovered at the end of the project's life (t = 10). • If the project is undertaken, the company will realize an additional $8,000,000 in sales over each of the next ten years. (i.e. sales in each year are $8,000,000) • The company's operating cost (not including depreciation) will equal 50% of sales. • The company's tax rate is 35 percent. • Use a 10-year straight-line depreciation schedule. • At t = 10, the project is expected to cease being economically viable and the factory (including land) will be sold for $4,500,000 (assume land has a book value equal to the original purchase price). • The project's WACC = 10 percent • Assume the firm is profitable and able to use any tax credits (i.e. negative taxes). What are the after tax proceeds from the sale of the factory (i.e., ATSV)?
4,500,000
Libscomb Technologies' annual sales are $5,606,044 and all sales are made on credit, it purchases $3,216,922 of materials each year (and this is its cost of goods sold). Libscomb also has $545,442 of inventory, $532,074 of accounts receivable, and $402,701 of accounts payable. Assume a 365 day year. What is Libscomb's Operating Cycle (in days)?
96.53
Libscomb Technologies' annual sales are $5,418,497 and all sales are made on credit, it purchases $3,704,463 of materials each year (and this is its cost of goods sold). Libscomb also has $512,308 of inventory, $1,475,000 of accounts receivable, and $1,400,000 of accounts payable. Assume a 365 day year. What is Libscomb's Receivables Period (in days)?
99.36
It should not usually be clear whether we are describing independent or mutually exclusive projects in the following chapters because when we only describe one project then it can be assumed to be independent True
False
NPV assumes intermediate cash flows are reinvested at the cost of equity, while IRR assumes that they are reinvested at the cost of capital
False
The multiple IRR problem occurs when the signs of a project's cash flows change more than once.
True